Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.20.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
OPERATING ACTIVITIES    
Net loss $ (1,015,779) $ (1,821,647)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 43,607 (1,982)
Stock-based compensation 199,213 180,749
Depreciation and amortization expense 173,937 167,649
Adjustments due to ASC 606 (520,717) 60,583
Increase (decrease) in cash resulting from changes in:    
Accounts receivable (402,641) (469,345)
Other current assets 76,665 24,108
Other assets (429) 0
Accounts payable 367,565 555,953
Accrued interest 51,041 0
Accrued and deferred personnel compensation 159,357 (111,488)
Right to use leases (11,730) 62,753
Other liabilities - current (36,368) (29,960)
Deferred revenue and customer deposits 576,371 (213,406)
Net cash used in operating activities (339,908) (1,596,033)
INVESTING ACTIVITIES    
Purchases of equipment (4,907) 0
Capitalized software development costs (15,592) (139,570)
Net cash used in investing activities (20,499) (139,570)
FINANCING ACTIVITIES    
Payments on notes payable (122,743) (6,792)
Proceeds from related party notes payable, net of repayments 202,596 1,500,000
Proceeds from conversion of common stock warrants 234,500 0
Net cash provided by financing activities 314,353 1,493,208
Effect of foreign currency translation on cash flow (19,328) (28,449)
Net change in cash (65,382) (270,844)
Cash at beginning of period 273,599 554,255
Cash at end of period 208,217 283,411
Supplemental disclosures:    
Cash paid during period for: Interest 26,096 41,906
Non-cash investing and financing activities:    
Lease adoption $ 0 $ 538,740