v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
OPERATING ACTIVITIES    
Net loss $ (4,770,362) $ (4,750,257)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on Settlement of Debt - related party 10,857
Bad debt expense 122,084
Stock-based compensation 406,573 1,038,734
Intangible Asset Impariment
Depreciation and amortization expense 32,676 120,403
Amortization of Debt Discount 215,938 63,134
Increase (decrease) in cash resulting from changes in:    
Accounts receivable (78,461) 538,472
Other current assets 638
Operating lease assets/liabilities (19,918)
Other assets (276)
Accounts payable (492,616) 69,073
Prepaid Expenses (132,332) (228,732)
Accrued interest 639,718 410,644
Accrued and deferred personnel compensation (49,632) (272,193)
Other liabilities - current (180,333) (34,379)
Lease Operating Assets (23,256)
Deferred revenue and customer deposits (68,333) (432,977)
Net cash used in operating activities (4,378,336) (3,486,777)
INVESTING ACTIVITIES    
Cash paid for patent activities (9,388)
Purchases of equipment (4,559) (14,111)
Net cash used in investing activities (13,947) (14,111)
FINANCING ACTIVITIES    
Payments on notes payable (7,035) (16,684)
Proceeds from Related Party Debt 4,050,000
Proceeds from conversion of common stock warrants 3,587,487
Net cash provided by (used in) financing activities 4,042,965 3,570,803
Effect of foreign currency translation on cash flow 215,751 32,816
Net Change in cash (133,567) 102,731
Cash at beginning of period 416,395 426,740
Cash at end of period 282,828 529,471
Cash paid during period for:    
Interest Paid
Debt Discount on Related Party Debt 1,091,485
Interest issued as stocks payable 465,996
Shares issued for settlement of debt - related party 411,823
Shares issued for stock payable for settlement of debt - related party 223,937
RSU’s issued upon termination $ 545

Source