Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.19.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
OPERATING ACTIVITIES    
Net loss $ (6,328,104) $ (2,998,242)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 56,360 9,878
Loss on conversion of debt 232,462 41,903
Stock-based compensation 824,303 558,254
Loss on disposal of fixed assets & patents 21,400 8,722
Depreciation and amortization expense 463,086 283,224
Adjustments due to ASC 606 331,550 (1,495,290)
Increase (decrease) in cash resulting from changes in:    
Accounts receivable (228,804) (348,260)
Other current assets 402,518 (6,347)
Other assets (42,408) 0
Accounts payable 1,006,183 27,371
Accrued interest 92,016 (62,615)
Accrued and deferred personnel compensation (37,123) (36,340)
Other liabilities - non-current (22,621) 4,705
Other liabilities - current (506) (19,176)
Deferred revenue and customer deposits (581,609) 1,989,098
Net cash used in operating activities (3,811,297) (2,043,115)
INVESTING ACTIVITIES    
Purchases of equipment (8,183) (20,306)
Cash paid for patent activities (10,425) 0
Capitalized software development costs (861,914) (356,865)
Net cash used in investing activities (880,522) (377,171)
FINANCING ACTIVITIES    
Payments on notes payable (212,089) (2,984,472)
Proceeds from notes payable 0 2,095,000
Proceeds from related party notes payable, net of repayments 2,500,000 0
Proceeds from issuance of common stock, net of issuance costs 2,800,000 7,950,343
Net cash provided by financing activities 5,087,911 7,060,871
Effect of foreign currency translation on cash flow 25,322 18,918
Net change in cash 421,414 4,659,503
Cash at beginning of period 554,255 460,059
Cash at end of period 975,669 5,119,562
Supplemental disclosures:    
Cash paid during period for: Interest 1,793,511 25,913
Non-cash investing and financing activities:    
Lease adoption 538,740 0
Issuance of common stock for debt conversion 2,582,916 1,047,584
Issuance of common stock for cashless exercise $ 0 $ 2