Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v2.4.0.8
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2013
Income Taxes Tables  
Provisions for income taxes

For the years ended December 31, 2013 and 2012 the provisions for income taxes were as follows:

 

    2013   2012    
Federal – current   $ -     $ -      
State – current     -       -      
Total   $ -     $ -      

 

Net deferred tax assets and liabilities

Significant components of our net deferred tax assets and liabilities as of December 31, 2013 and 2012 are as follows:

 

    2013     2012  
Deferred tax assets (liabilities):            
Net operating loss carryforwards   $ 6,283,000     $ 4,681,000  
Stock based compensation     1,735,000       940,000  
Accrued compensation     31,000       70,000  
Derivative Liability     42,000       634,000  
Depreciation and amortization     5,099,000       4,816,000  
Other     10,000       12,000  
Total deferred tax assets     13,200,000       11,153,000  
Valuation allowance for net deferred tax assets     (13,200,000 )     (11,153,000 )
Total   $ -     $ -  

 

Reconciliation of federal statutory income tax rate to our effective income tax rate

The difference between the provision for income taxes and income taxes computed using the U.S. federal income tax rate for the years ended December 31, 2013 and 2012 was as follows:

 

    2013     2012  
             
 Computed "expected tax expense   $ (5,698,000 )   $ (2,495,000 )
 State taxes, net of federal benefit     (300,000 )     (155,000 )
 Other     3,951,000       1,288,000  
 Change in valuation allowance     2,047,000       1,362,000  
 Total   $ -     $ -