Stockholders' Equity (Deficit) (Stock Options-Narrative) (Details)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
9 Months Ended |
10 Months Ended |
Aug. 20, 2015
USD ($)
employee
$ / shares
shares
|
Jun. 01, 2015
USD ($)
employee
$ / shares
shares
|
May. 13, 2015
USD ($)
employee
$ / shares
shares
|
May. 04, 2015
USD ($)
employee
$ / shares
shares
|
Apr. 27, 2015
USD ($)
employee
$ / shares
shares
|
Apr. 16, 2015
USD ($)
employee
$ / shares
shares
|
Mar. 02, 2015
USD ($)
employee
$ / shares
shares
|
Feb. 16, 2015
USD ($)
employee
$ / shares
shares
|
Feb. 11, 2015
USD ($)
employee
$ / shares
shares
|
Jan. 22, 2015
USD ($)
employee
$ / shares
shares
|
Jan. 01, 2015
USD ($)
$ / shares
shares
|
Dec. 30, 2014
USD ($)
employee
$ / shares
shares
|
Nov. 18, 2014
USD ($)
employee
$ / shares
shares
|
Nov. 13, 2014
shares
|
Sep. 29, 2014
USD ($)
employee
$ / shares
shares
|
Aug. 11, 2014
USD ($)
employee
$ / shares
shares
|
Apr. 15, 2014
USD ($)
employee
$ / shares
shares
|
Apr. 02, 2014
USD ($)
employee
$ / shares
shares
|
Feb. 27, 2014
USD ($)
employee
$ / shares
shares
|
Jan. 31, 2015
employee
|
Sep. 30, 2015
USD ($)
$ / shares
shares
|
Nov. 13, 2014
shares
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,805,000
|
|
Volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112.20%
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,570,500
|
|
Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.18
|
|
Weighted average grant date fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.06
|
|
Options granted | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,701,500
|
|
Stock Option Issuance 1 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180,000
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.40
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132.00%
|
|
|
|
Call option value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.26
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 226,800
|
|
|
|
Stock Option Issuance 2 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
Vesting period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202,500
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.32
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132.00%
|
|
|
|
|
Call option value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.19
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 240,975
|
|
|
|
|
Stock Option Issuance 3 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
Vesting period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,000
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.44
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132.00%
|
|
|
|
|
|
Call option value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.30
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,800
|
|
|
|
|
|
Stock Option Issuance 4 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.44
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132.00%
|
|
|
|
|
|
Call option value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.30
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,500
|
|
|
|
|
|
Stock Option Issuance 5 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212,500
|
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.94
|
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132.00%
|
|
|
|
|
|
|
Call option value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.85
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 180,625
|
|
|
|
|
|
|
Stock Option Issuance 6 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,500
|
|
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.15
|
|
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132.00%
|
|
|
|
|
|
|
|
Call option value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.04
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 189,800
|
|
|
|
|
|
|
|
Stock Option Issuance 7 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options cancelled | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
391,085
|
Options amended | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,391,087
|
Options granted | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
Stock Option Issuance 7 [Member] | Vest And Exercisable As Of Date Of Amendment [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
650,000
|
|
|
|
|
|
|
|
|
Stock Option Issuance 7 [Member] | Vest And Exercisable In 47 Installments [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47 months
|
|
Options granted | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
350,000
|
|
|
|
|
|
|
|
|
Stock Option Issuance 7 [Member] | Vest And Exercisable In 47 Installments, First Installments [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,292
|
|
|
|
|
|
|
|
|
Stock Option Issuance 7 [Member] | Vest And Exercisable In 47 Installments, Second Installments [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,276
|
|
|
|
|
|
|
|
|
Stock Option Issuance 8 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
|
|
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.48
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
132.00%
|
|
|
|
|
|
|
|
|
|
Call option value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.48
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
$ 370,000
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 9 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
|
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
185,000
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
|
|
|
|
$ 1.23
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
|
|
|
|
132.00%
|
|
|
|
|
|
|
|
|
|
|
Call option value |
|
|
|
|
|
|
|
|
|
|
|
$ 1.11
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 205,350
|
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 10 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
|
|
|
$ 1.19
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
|
|
|
132.00%
|
|
|
|
|
|
|
|
|
|
|
|
Call option value |
|
|
|
|
|
|
|
|
|
|
$ 1.07
|
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
|
|
$ 16,050
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 11 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
|
900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
|
|
$ 1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
|
|
132.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Call option value |
|
|
|
|
|
|
|
|
|
$ 1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
|
$ 1,035,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 12 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
|
471,500
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
|
|
$ 1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
|
|
132.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Call option value |
|
|
|
|
|
|
|
|
|
$ 1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
|
$ 542,225
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 13 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
|
$ 1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
|
132.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call option value |
|
|
|
|
|
|
|
|
$ 1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
|
$ 3,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 14 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 months
|
|
Shares issued | shares |
|
|
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
|
$ 1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
|
132.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call option value |
|
|
|
|
|
|
|
$ 1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
|
$ 351,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 15 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 months
|
|
Shares issued | shares |
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
|
$ 1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
|
132.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call option value |
|
|
|
|
|
|
$ 1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
|
$ 108,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 16 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
|
|
|
445,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
|
|
|
|
$ 1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
|
|
|
132.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call option value |
|
|
|
|
|
$ 1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
|
$ 480,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 17 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
|
|
|
$ 1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
|
|
132.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call option value |
|
|
|
|
$ 0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
|
$ 19,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 18 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
|
|
$ 1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
|
132.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call option value |
|
|
|
$ 0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
|
$ 22,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 19 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
|
$ 0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
|
132.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call option value |
|
|
$ 0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
|
$ 17,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 20 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
|
$ 0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
|
132.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call option value |
|
$ 0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
|
$ 1,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Issuance 21 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees, options granted | employee |
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of shares vested on first anniversary of grant date |
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly installments in which options vest, after initial vesting Anniversary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 months
|
|
Shares issued | shares |
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per unit |
$ 0.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call option value |
$ 0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated value | $ |
$ 268,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|