Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
OPERATING ACTIVITIES    
Net loss $ (8,821,974) $ (7,215,649)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 103,284 33,477
Loss on conversion of debt 232,462 41,903
Amortization of deferred financing costs 0 0
Stock-based compensation 1,163,270 965,161
Loss on disposal of fixed assets 0 8,722
Depreciation and amortization expense 600,066 425,247
Goodwill impairment 0 2,288,057
Adjustments due to ASC 606 464,510 (1,209,823)
Increase (decrease) in cash resulting from changes in:    
Accounts receivable (115,288) 249,479
Other current assets 569,430 (946,448)
Operating lease assets/liabilities 14,887 0
Other assets 8,615 0
Accounts payable 1,581,238 582,700
Accrued interest 109,041 120,304
Accrued and deferred personnel compensation (96,790) (244,874)
Other liabilities - non-current (31,028) (157,630)
Other liabilities - current (5,178) (17,550)
Deferred revenue and customer deposits (1,516,832) 528,012
Net cash used in operating activities (5,740,287) (4,548,912)
INVESTING ACTIVITIES    
Purchases of equipment (12,277) (20,306)
Acquisition of Belly 0 (3,000,000)
Cash paid for patent (5,025) 0
Capitalized software development costs (539,931) (504,845)
Net cash used in investing activities (557,233) (3,525,151)
FINANCING ACTIVITIES    
Payments on notes payable (305,345) (3,049,222)
Proceeds from related party notes payable 3,500,000 0
Proceeds from notes payable 0 3,095,000
Proceeds from issuance of common stock, net of issuance costs 2,800,000 8,051,958
Net cash provided by financing activities 5,994,655 8,097,736
Effect of foreign currency translation on cash flow 22,209 70,523
Net change in cash (280,656) 94,196
Cash at beginning of period 554,255 460,059
Cash at end of period 273,599 554,255
Cash paid during period for:    
Interest 210,581 210,422
Non-cash investing and financing activities:    
Issuance of common stock for cashless exercise 0 10
Issuance of common stock for debt conversion 2,582,916 1,047,584
Lease adoption $ 538,740 $ 0