Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
OPERATING ACTIVITIES    
Net loss $ (4,411,647) $ (3,089,549)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 38,522 118
Loss on conversion of debt 0 41,902
Stock-based compensation 676,554 407,744
Loss on disposal of fixed assets & patents 10,975 8,722
Depreciation and amortization expense 307,481 195,698
Adjustments due to ASC 606 191,065 (610,206)
Increase (decrease) in cash resulting from changes in:    
Accounts receivable 136,608 142,646
Other current assets 214,294 (11,996)
Other assets (24,567) 0
Accounts payable 995,000 (92,157)
Accrued interest 86,866 114,997
Accrued and deferred personnel compensation (128,007) 141,430
Other liabilities - non-current (15,081) (259,623)
Other liabilities - current 69,860 (15,491)
Deferred revenue and customer deposits (773,015) 819,339
Net cash used in operating activities (2,625,092) (2,206,426)
INVESTING ACTIVITIES    
Purchases of equipment (8,183) (9,953)
Capitalized software development costs (256,963) (175,614)
Net cash used in investing activities (265,146) (185,567)
FINANCING ACTIVITIES    
Payments on notes payable (5,139) (2,140,722)
Proceeds from notes payable 0 2,015,000
Proceeds from related party notes payable, net of repayments 2,496,562 80,000
Proceeds from issuance of common stock, net of issuance costs 0 6,163,443
Net cash provided by financing activities 2,491,423 6,117,721
Effect of foreign currency translation on cash flow (615) 57,097
Net change in cash (399,430) 3,782,825
Cash at beginning of period 554,255 460,059
Cash at end of period 154,825 4,242,884
Supplemental disclosures:    
Cash paid during period for: Interest 71,091 109,635
Non-cash investing and financing activities:    
Lease adoption 538,740 0
Issuance of common stock for debt conversion 0 1,047,584
Issuance of common stock for cashless exercise $ 0 $ 2