Quarterly report pursuant to Section 13 or 15(d)

Stockholders’ Equity (Tables)

v3.10.0.1
Stockholders’ Equity (Tables)
9 Months Ended
Sep. 30, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock Option Activity



 



 

   

Options

Outstanding at December 31, 2016

5,757,880 

Granted

3,027,500 

Exercised

(152,085)

Forfeit/canceled

(1,451,053)

Expired

(363,294)

Outstanding at December 31, 2017

6,818,948 

Granted

550,000 

Exercised

(12,500)

Forfeit/canceled

(1,162,319)

Expired

(1,308,786)

Outstanding at September 30, 2018

4,885,343 



 



Stock-Based Compensation Expense



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

Nine Months Ended



 

September 30,

September 30,



 

2018

 

2017

2018

 

2017

General and administrative

 

$

111,003 

 

$

137,395 

$

328,854 

 

$

432,322 

Sales and marketing

 

 

4,982 

 

 

51,686 

 

129,079 

 

 

115,290 

Engineering, research, and development

 

 

34,525 

 

 

53,294 

 

100,321 

 

 

130,688 



 

$

150,510 

 

$

242,375 

$

558,254 

 

$

678,300 



Valuation Assumptions



 

 

 

 



 

 

 

 

   

   

Nine Months Ended



 

September 30,

   

   

2018

 

2017

Risk-free interest rate

   

2.65% 

 

1.96% 

Expected life (years)

   

6.00 

 

6.00 

Expected dividend yield

   

 -

 

 -

Expected volatility

   

104.06% 

 

84.94% 



Restricted Stock Unit Activity



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

   

 

Shares

 

Weighted Average
Grant Date Fair Value

 

Weighted Average
Remaining
Contractual Term
(Years)

 

Aggregate
Intrinsic Value

Outstanding at December 31, 2016

 

 

994,417 

 

$

0.72 

 

 

0.08 

 

$

731,845 

Awarded

 

 

199,513 

 

$

0.73 

 

 

0.70 

 

$

 -

Released

 

 

(484,058)

 

$

 -

 

 

 -

 

$

 -

Canceled/forfeited/expired

 

 

(47,072)

 

$

0.72 

 

 

 -

 

$

 -

Outstanding at December 31, 2017

 

 

662,800 

 

$

0.72 

 

 

0.70 

 

$

795,360 

Awarded

 

 

 -

 

$

 -

 

 

 -

 

$

 -

Released

 

 

 -

 

$

 -

 

 

 -

 

$

 -

Canceled/forfeited/expired

 

 

 -

 

$

 -

 

 

 -

 

$

 -

Outstanding at September 30, 2018

 

 

662,800 

 

$

0.72 

 

 

 -

 

$

516,984 



 

 

 

 

 

 

 

 

 

 

 

 

Expected to vest at September 30, 2018

 

 

662,800 

 

$

 -

 

 

 -

 

$

516,984 

Vested at September 30, 2018

 

 

662,800 

 

$

 -

 

 

 -

 

$

516,984 

Unvested at September 30, 2018

 

 

 -

 

$

 -

 

 

 -

 

$

 -

Unrecognized expense at September 30, 2018

 

$

 -

 

 

 

 

 

 

 

 

 



Restricted Stock Units (RSUs) [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock-Based Compensation Expense



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2018

 

2017

 

2018

 

2017

General and administrative

 

$

 -

 

$

(93,935)

 

$

30,546 

 

$

177,438 



 

$

 -

 

$

(93,935)

 

$

30,546 

 

$

177,438