Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes [Abstract]  
Provisions for income taxes



 

 

 

 

 

 



 

 

 

 

 

 



 

2017

 

2016

Federal – current

 

$

 -

 

$

 -

State – current

 

 

 -

 

 

 -

Foreign – current

 

 

 -

 

 

 -

Total

 

$

 -

 

$

 -



Net deferred tax assets and liabilities



 

 

 

 

 

 



 

 

 

 

 

 

 

 

2017

 

2016

Deferred tax assets (liabilities):

 

 

 

 

 

 

Net operating loss carryforwards

 

$

9,935,000 

 

$

11,774,000 

Stock based compensation

 

 

3,305,000 

 

 

4,254,000 

Accrued compensation

 

 

40,000 

 

 

68,000 

Depreciation and amortization

 

 

4,575,000 

 

 

7,148,000 

Other

 

 

24,000 

 

 

48,000 

Total deferred tax assets

 

 

17,879,000 

 

 

23,292,000 

Valuation allowance for net deferred tax assets

 

 

(17,879,000)

 

 

(23,292,000)

Total

 

$

 -

 

$

 -



Reconciliation of federal statutory income tax rate to our effective income tax rate



 

 

 

 

 

 



 

 

 

 

 

 

 

 

2017

 

2016

Computed expected tax expense

 

$

(2,022,000)

 

$

(3,235,000)

State taxes, net of federal benefit

 

 

(447,000)

 

 

(612,000)

Effect of tax rate changes on deferred tax assets and liabilities

 

 

7,657,000 

 

 

 -

Expiration of NOL carryforwards

 

 

188,000 

 

 

143,000 

Other

 

 

37,000 

 

 

17,000 

Change in valuation allowance

 

 

(5,413,000)

 

 

3,687,000 

Total

 

$

 -

 

$

 -