Annual report pursuant to Section 13 and 15(d)

Stock-based Plans and Stock-based Compensation (Tables)

v3.8.0.1
Stock-based Plans and Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock Option Activity



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Weighted
Average
Exercise Price

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

Aggregate
Intrinsic Value

Outstanding at December 31, 2015

 

 

5,043,228 

 

$

1.37 

 

 

8.12 

 

$

209,690 

Granted

 

 

1,771,500 

 

$

0.72 

 

 

 -

 

$

 -

Forfeit/canceled

 

 

(577,817)

 

$

1.01 

 

 

 -

 

$

 -

Expired

 

 

(479,031)

 

$

1.73 

 

 

 -

 

$

 -

Outstanding at December 31, 2016

 

 

5,757,880 

 

$

1.37 

 

 

8.12 

 

$

209,690 

Granted

 

 

3,027,500 

 

$

0.69 

 

 

 -

 

$

 -

Exercised

 

 

(152,085)

 

$

0.54 

 

 

 -

 

$

55,574 

Forfeit/canceled

 

 

(1,451,053)

 

$

0.70 

 

 

 -

 

$

 -

Expired

 

 

(363,294)

 

$

1.10 

 

 

 -

 

$

 -

Outstanding at December 31, 2017

 

 

6,818,948 

 

$

1.07 

 

 

7.93 

 

$

1,945,356 



 

 

 

 

 

 

 

 

 

 

 

 

Expected to vest at December 31, 2017

 

 

6,818,948 

 

$

1.07 

 

 

7.93 

 

$

1,945,356 

Exercisable at December 31, 2017

 

 

2,894,853 

 

$

1.49 

 

 

6.47 

 

$

185,184 

Unrecognized expense at December 31, 2017

 

$

2,080,959 

 

 

 

 

 

 

 

 

 



Stock-Based Compensation Expense



 

 

 

 

 

 



 

 

 

 

 

 

 

 

Years ended December 31,

 

 

2017

 

2016

General and administrative

 

$

570,170 

 

$

953,206 

Sales and marketing

 

 

166,083 

 

 

343,447 

Engineering, research, and development

 

 

175,443 

 

 

165,225 

 

 

$

911,696 

 

$

1,461,878 



Valuation Assumptions



 

 

 

 



 

 

 

 

 

 

Years ended December 31,

 

 

2017

 

2016

Risk-free interest rate

 

1.86% to 2.20%

 

1.23% to 1.84%

Expected life (years)

 

6.00 

 

6.00 

Dividend yield

 

 -

 

 -

Expected volatility

 

84.42% to 85.79%

 

113.97% to 114.55%



Restricted Stock Unit Activity



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Weighted
Average
Grant Date
Fair Value

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

Aggregate
Intrinsic Value

Outstanding at December 31, 2015

 

 

653,937 

 

$

0.32 

 

 

0.08 

 

$

305,572 

Awarded

 

 

340,480 

 

$

0.72 

 

 

0.70 

 

$

 -

Outstanding at December 31, 2016

 

 

994,417 

 

$

0.72 

 

 

0.70 

 

$

731,845 

Awarded

 

 

199,513 

 

$

0.73 

 

 

 -

 

$

 -

Released

 

 

(484,058)

 

$

 -

 

 

 -

 

$

 -

Forfeit

 

 

(47,072)

 

$

0.72 

 

 

 -

 

$

 -

Outstanding at December 31, 2017

 

 

662,800 

 

$

0.72 

 

 

0.70 

 

$

795,360 

Expected to vest at December 31, 2017

 

 

662,800 

 

$

0.72 

 

 

 

 

 

 

Unrecognized expense at December 31, 2017

 

$

39,249 

 

 

 

 

 

 

 

 

 



Restricted Stock Units (RSUs) [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock-Based Compensation Expense



 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

 

 



 

2017

 

2016

General and administrative

 

$

218,601 

 

$

137,291 



 

$

218,601 

 

$

137,291