Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity (Tables)

v3.8.0.1
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock Option Activity



 

 



 

 

   

   

Options

Outstanding at December 31, 2015

   

5,043,228 

Granted

   

1,771,500 

Exercised

   

 -

Forfeit/canceled

 

(577,817)

Expired

   

(479,031)

Outstanding at December 31, 2016

   

5,757,880 

Granted

   

2,742,500 

Exercised

   

(104,168)

Forfeit/canceled

 

(1,363,658)

Expired

   

(235,341)

Outstanding at September 30, 2017

   

6,797,213 



 

 



Stock-Based Compensation Expense



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2017

 

2016

 

2017

 

2016

General and administrative

 

$

137,395 

 

$

234,069 

 

$

432,322 

 

$

720,058 

Sales and marketing

 

 

51,686 

 

 

87,646 

 

 

115,290 

 

 

259,647 

Engineering, research, and development

 

 

53,294 

 

 

37,371 

 

 

130,688 

 

 

120,986 



 

$

242,375 

 

$

359,086 

 

$

678,300 

 

$

1,100,691 



Valuation Assumptions



 

 

 

 

 

 



 

 

 

 

 

 

   

   

Nine Months Ended



 

September 30,

   

   

2017

 

2016

Risk-free interest rate

   

1.96 

%

 

1.42 

%

Expected life (years)

   

6.00 

 

 

6.02 

 

Expected dividend yield

   

 -

%

 

 -

%

Expected volatility

   

85 

%

 

114 

%



Restricted Stock Unit Activity



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

   

 

Shares

 

Weighted Average
Grant Date Fair Value

 

Weighted Average
Remaining
Contractual Term
(Years)

 

Aggregate
Intrinsic Value

Outstanding at December 31, 2015

 

 

653,937 

 

$

0.32 

 

 

0.08 

 

$

305,572 

Awarded

 

 

340,480 

 

$

0.72 

 

 

0.70 

 

$

 -

Released

 

 

 -

 

$

 -

 

 

 -

 

$

 -

Canceled/forfeited/expired

 

 

 -

 

$

 -

 

 

 -

 

$

 -

Outstanding at December 31, 2016

 

 

994,417 

 

$

0.72 

 

 

0.70 

 

$

731,845 

Awarded

 

 

199,513 

 

$

0.73 

 

 

 -

 

$

 -

Released

 

 

(263,731)

 

$

 -

 

 

 -

 

$

 -

Canceled/forfeited/expired

 

 

(47,072)

 

$

0.72 

 

 

 -

 

$

 -

Outstanding at September 30, 2017

 

 

883,127 

 

$

0.65 

 

 

0.26 

 

$

883,127 



 

 

 

 

 

 

 

 

 

 

 

 

Expected to vest at September 30, 2017

 

 

883,127 

 

$

 -

 

 

 -

 

$

883,127 

Exercisable at September 30, 2017

 

 

764,739 

 

$

 -

 

 

 -

 

$

764,739 

Unvested at September 30, 2017

 

 

118,388 

 

$

 -

 

 

 -

 

$

118,388 

Unrecognized expense at September 30, 2017

 

$

80,413 

 

 

 

 

 

 

 

 

 



Restricted Stock Units (RSUs) [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock-Based Compensation Expense



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

2017

 

2016

 

2017

 

2016

General and administrative

 

$

(93,935)

 

$

28,970 

 

$

177,438 

 

$

86,558 



 

$

(93,935)

 

$

28,970 

 

$

177,438 

 

$

86,558