Stock-based Plans and Stock-based Compensation (Details Narratives) (USD $)
|
12 Months Ended |
|
|
|
|
|
|
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Nov. 19, 2014
|
Nov. 18, 2014
|
Nov. 07, 2014
|
Nov. 06, 2014
|
Oct. 10, 2014
|
Oct. 02, 2014
|
Jul. 17, 2014
|
Shares authorized under stock plans |
6,085,015us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
|
|
|
|
|
|
|
|
Options in-the-money |
3,859,846MFON_OptionsInthemoney
|
|
|
|
|
|
|
|
|
Weighted average grant-date fair value of options granted |
$ 0.67us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
$ 1.80us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
|
|
|
|
|
|
|
Options granted |
7,019,840us-gaap_TemporaryEquitySharesIssued
|
5,187,587us-gaap_TemporaryEquitySharesIssued
|
|
|
|
|
|
|
|
Option 1 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
58,338us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option1Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 1.50MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option1Member
|
|
|
|
|
|
|
|
|
Volatility rate |
122.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option1Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.26MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option1Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
$ 73,763MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option1Member
|
|
|
|
|
|
|
|
|
Option 2 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
4,167us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option2Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 1.50MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option2Member
|
|
|
|
|
|
|
|
|
Volatility rate |
122.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option2Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.13MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option2Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
4,714MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option2Member
|
|
|
|
|
|
|
|
|
Option 3 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
417,326us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option3Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 2.04MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option3Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option3Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.84MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option3Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
767,879MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option3Member
|
|
|
|
|
|
|
|
|
Option 4 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
2,782,174us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option4Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option4Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.55MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option4Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
4,312,370MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option4Member
|
|
|
|
|
|
|
|
|
Option 5 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
1,669,306us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option5Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 1.80MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option5Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option5Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.62MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option5Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
2,704,276MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option5Member
|
|
|
|
|
|
|
|
|
Option 6 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
33,334us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option6Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 2.46MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option6Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option6Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.43MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option6Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
47,668MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option6Member
|
|
|
|
|
|
|
|
|
Option 7 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
100,002us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option7Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 2.46MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option7Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option7Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 2.21MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option7Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
221,004MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option7Member
|
|
|
|
|
|
|
|
|
Option 8 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
33,335us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option8Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 4.20MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option8Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option8Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 3.78MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option8Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
126,006MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option8Member
|
|
|
|
|
|
|
|
|
Option 9 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
27,502us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option9Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 3.90MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option9Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option9Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 3.52MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option9Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
96,807MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option9Member
|
|
|
|
|
|
|
|
|
Option 10 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
278,218us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option10Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 3.90MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option10Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option10Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 3.52MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option10Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
976,545MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option10Member
|
|
|
|
|
|
|
|
|
Option 11 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
58,334us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option11Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 3.36MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option11Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option11Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 3.03MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option11Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
176,752MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option11Member
|
|
|
|
|
|
|
|
|
Option 12 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
3,335us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option12Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 3.36MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option12Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option12Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 2.95MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option12Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
9,838MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option12Member
|
|
|
|
|
|
|
|
|
Option 13 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
8,334us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option13Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 2.75MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option13Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option13Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 2.48MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option13Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
20,668MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option13Member
|
|
|
|
|
|
|
|
|
Option 14 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
180,000us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option14Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 1.40MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option14Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option14Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.26MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option14Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
226,800MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option14Member
|
|
|
|
|
|
|
|
|
Option 15 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
202,500us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option15Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 1.32MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option15Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option15Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.19MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option15Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
240,975MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option15Member
|
|
|
|
|
|
|
|
|
Option 16 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
16,000us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option16Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 1.44MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option16Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option16Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.30MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option16Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
20,800MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option16Member
|
|
|
|
|
|
|
|
|
Option 17 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
5,000us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option17Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 1.44MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option17Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option17Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.30MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option17Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
6,500MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option17Member
|
|
|
|
|
|
|
|
|
Option 18 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
212,500us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option18Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 0.94MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option18Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option18Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 0.85MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option18Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
180,625MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option18Member
|
|
|
|
|
|
|
|
|
Option 19 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
182,500us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option19Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 1.15MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option19Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option19Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.04MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option19Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
189,800MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option19Member
|
|
|
|
|
|
|
|
|
Option 20 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
1,391,087us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option20Member
|
|
|
|
|
|
|
|
|
Options cancelled |
391,085MFON_ShareBasedCompensationOutstandingOptionsCancelled / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option20Member
|
|
|
|
|
|
|
|
|
Reissued options |
1,000,000MFON_ShareBasedCompensationReissuedOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option20Member
|
|
|
|
|
|
|
|
|
Options vested upon issue |
650,000us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option20Member
|
|
|
|
|
|
|
|
|
Options not yet vested |
350,000us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option20Member
|
|
|
|
|
|
|
|
|
Option vesting increments |
7,292MFON_OptionVestingIncrements / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option20Member
|
|
|
|
|
|
|
|
|
Option final vesting increment |
7,276MFON_OptionFinalVestingIncrement / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option20Member
|
|
|
|
|
|
|
|
|
Option 21 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
250,000us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option21Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 1.48MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option21Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option21Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.48MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option21Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
370,000MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option21Member
|
|
|
|
|
|
|
|
|
Option 22 [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
185,000us-gaap_TemporaryEquitySharesIssued / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option22Member
|
|
|
|
|
|
|
|
|
Option price per share |
$ 1.23MFON_OptionPricePerShare / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option22Member
|
|
|
|
|
|
|
|
|
Volatility rate |
132.00%MFON_VolatilityRateOptions / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option22Member
|
|
|
|
|
|
|
|
|
Call option value |
$ 1.11MFON_CallOptionValue / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option22Member
|
|
|
|
|
|
|
|
|
Total estimated value, option |
205,350MFON_TotalEstimatedValueOption / us-gaap_DefinedBenefitPlanByPlanAssetCategoriesAxis = MFON_Option22Member
|
|
|
|
|
|
|
|
|
Employee Stock Option [Member] |
|
|
|
|
|
|
|
|
|
Unearned stock based compensation expense |
2,981,414us-gaap_DeferredCompensationEquity / us-gaap_AwardTypeAxis = us-gaap_EmployeeStockOptionMember
|
|
|
|
|
|
|
|
|
Options vested upon issue |
584,990us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber / us-gaap_AwardTypeAxis = us-gaap_EmployeeStockOptionMember
|
|
|
|
|
|
|
|
|
Restricted Stock [Member] |
|
|
|
|
|
|
|
|
|
Options granted |
|
|
256,757us-gaap_TemporaryEquitySharesIssued / us-gaap_AwardTypeAxis = us-gaap_RestrictedStockMember
|
13,514us-gaap_TemporaryEquitySharesIssued / us-gaap_AwardTypeAxis = us-gaap_RestrictedStockMember
|
37,593us-gaap_TemporaryEquitySharesIssued / us-gaap_AwardTypeAxis = us-gaap_RestrictedStockMember
|
5,768us-gaap_TemporaryEquitySharesIssued / us-gaap_AwardTypeAxis = us-gaap_RestrictedStockMember
|
34,670us-gaap_TemporaryEquitySharesIssued / us-gaap_AwardTypeAxis = us-gaap_RestrictedStockMember
|
11,743us-gaap_TemporaryEquitySharesIssued / us-gaap_AwardTypeAxis = us-gaap_RestrictedStockMember
|
231,391us-gaap_TemporaryEquitySharesIssued / us-gaap_AwardTypeAxis = us-gaap_RestrictedStockMember
|
Unearned stock based compensation expense |
$ 429,999us-gaap_DeferredCompensationEquity / us-gaap_AwardTypeAxis = us-gaap_RestrictedStockMember
|
|
|
|
|
|
|
|
|