Annual report pursuant to Section 13 and 15(d)

Derivative Liabilities (Tables)

v2.4.1.9
Derivative Liabilities (Tables)
 12 Months Ended
Dec. 31, 2013
Derivative Liabilities Tables  
Derivative liabilities by instrument type
    December 31,  
Derivative Value by Instrument Type   2014     2013  
Convertible Bridge Notes   $ -     $ -  
Common Stock and Warrants     42,659       106,176  
Non-employee Warrants     -       -  
    $ 42,659     $ 106,176  
Derivative Liabilities
Balance December 31, 2012   $ 3,074,504  
Issuances in derivative value due to new security issuances of notes     4,614,714  
Issuances in derivative value due to vesting of non-employee warrants     26,969  
Adjustment to derivative liability due to note repayment     (40,511 )
Adjustment to derivative liability due to note conversion into new notes     (3,152,786 )
Adjustment to derivative liability due to note conversion into equity     (7,923,875 )
Adjustment to derivative liability due to non-employee warrant conversion     (176,555 )
Adjustment to derivative liability due to warrant exercises     (55,546 )
Change in fair value of derivative liabilities     3,739,262  
Balance December 31, 2013                                                                                                                        106,176  
Change in fair value of derivative liabilities     (63,517 )
Balance December 31, 2014   $ 42,659