Mobivity Holdings Corp. Annual report pursuant to Section 13 and 15(d)

Annual report pursuant to Section 13 and 15(d)

Consolidated Statement of Stockholders' Equity (Deficit)

Consolidated Statement of Stockholders' Equity (Deficit) (USD $)	Common Stock	Equity Payable	Additional Paid-In Capital	Accumulated Deficit	Total
Beginning balance, Amount at Dec. 31, 2012	$ 3,869,688		$ 25,432,280	$ (31,826,169)	$ (6,390,019)us-gaap_StockholdersEquity
Beginning balance, Shares at Dec. 31, 2012	3,870
Shares issued for Boomtext earn-out payment, Amount	247		2,210,420		2,210,667
Shares issued for Boomtext earn-out payment, Shares	247,279
Issuance of common stock for acquisitions, Amount	1,292		1,294,768		1,296,060
Issuance of common stock for acquisitions, Shares	1,291,667
Issuance of common stock for cash, net of transaction costs of $602,823, Amount	6,250		6,890,927		6,897,177
Issuance of common stock for cash, net of transaction costs of $602,823, Shares	6,250,000
Issuance of common stock for conversion of note principal and interest, Amount	4,462		5,350,044		5,354,506
Issuance of common stock for conversion of note principal and interest, Shares	4,462,089
Issuance of common stock and warrants for services, Amount	31	7,308	98,799		106,138
Issuance of common stock and warrants for services, Shares	31,292
Issuance of common stock for allonge, Amount	88		131,160		131,248
Issuance of common stock for allonge, Shares	87,947
Adjustment to derivative liability due to note conversion		218,446	10,726,967		10,726,967
Adjustment to derivative liability due to note repayment, Amount			40,511		40,511
Adjustment of derivative liability for non-employee warrant conversion			176,555		176,555
Issuance of common stock and warrants for equity payable, Amount	40	(117,584)	117,544
Issuance of common stock and warrants for equity payable, Shares	39,382
Issuance of common stock for accrued bonuses, Amount	19		36,981		37,000
Issuance of common stock for accrued bonuses, Shares	19,271
Issuance of common stock for cashless exercise of warrants, Amount	21		55,525		55,546us-gaap_ProceedsFromWarrantExercises
Issuance of common stock for cashless exercise of warrants, Shares	21,171
Stock based compensation			1,890,216		1,890,216MFON_StockBasedCompensation
Share rounding in reverse split, Amount
Share rounding in reverse split, Shares	92
Net loss				(16,759,031)	(16,759,031)us-gaap_NetIncomeLoss
Ending balance, Amount at Dec. 31, 2013	16,320	108,170	54,452,697	(48,585,200)	5,991,987us-gaap_StockholdersEquity
Ending balance, Shares at Dec. 31, 2013	16,319,878
Issuance of common stock for financing, net of transaction costs, Amount	5,413,000
Issuance of common stock for financing, net of transaction costs, Shares	5,413		4,971,717		4,977,130
Issuance of common stock for acquisitions, Amount	505		672,000		672,505
Issuance of common stock for acquisitions, Shares	504,884
Issuance of common stock and warrants for services, Amount	510	(7,308)	536,225		529,427
Issuance of common stock and warrants for services, Shares	510,431
Adjustment to derivative liability due to note conversion
Stock based compensation			1,933,335		1,933,335MFON_StockBasedCompensation
Net loss				(10,440,764)	(10,440,764)us-gaap_NetIncomeLoss
Ending balance, Amount at Dec. 31, 2014	$ 22,748	$ 100,862	$ 62,565,974	$ (59,025,964)	$ 3,663,620us-gaap_StockholdersEquity
Ending balance, Shares at Dec. 31, 2014	22,748,193