Quarterly report pursuant to Section 13 or 15(d)

Stockholders’ Equity (Deficit) (Tables)

v2.4.0.8
Stockholders’ Equity (Deficit) (Tables)
3 Months Ended
Mar. 31, 2014
Stockholders Equity Deficit Tables  
Stock Option Activity

The following table summarizes stock option activity for the three months ended March 31, 2014:

 

    Options  
Outstanding at December 31, 2013     5,672,464  
Granted     180,000  
Exercised     -  
Canceled/forfeited/expired     (79,637 )
Outstanding at March 31, 2014     5,772,827  
Stock-Based Compensation Expense

The impact on our results of operations of recording stock-based compensation expense for the three months ended March 31, 2014 and 2013 was as follows:

 

    Three months ended March 31,  
    2014     2013  
             
General and administrative   $ 278,899     $ 84,902  
Sales and marketing     41,364       7,618  
Engineering, research, and development     (4,884)       982  
    $ 317,351     $ 93,502  
Valuation Assumptions

An independent valuation expert calculated the fair value of each stock option award on the date of grant using the Black-Scholes option pricing model. The following weighted average assumptions were used for the three months ended March 31, 2014 and 2013.

 

    Three months ended March 31,  
    2014     2013  
Risk-free interest rate     1.89 %     0.43 %
Expected life (years)     6.08       2.82  
Expected dividend yield     0 %     0 %
Expected volatility     132.0 %     122.0 %
Summary of non-employee warrant activity

A summary of non-employee warrant activity under the 2010 Plan from December 31, 2013 to March 31, 2014 is presented below:

 

    Number  
    Outstanding  
Outstanding at December 31, 2013     150, 556  
Granted     -  
Exercised     -  
Canceled/forfeited/expired     (555 )
Outstanding at March 31, 2014     150,001