Derivative Liabilities (Details 1) (USD $)
|
12 Months Ended | |
---|---|---|
Dec. 31, 2013
|
Dec. 31, 2012
|
|
Notes to Financial Statements | ||
Beginning balance | $ 3,074,504 | $ 1,573,859 |
Issuances in derivative value due to new security issuances of notes | 4,614,714 | 5,352,404 |
Issuances in derivative value due to vesting of non-employee warrants | 26,969 | 485,700 |
Issuances in derivative value due to allonges | 118,633 | |
Adjustment to derivative liability due to debt repayment | (40,511) | (129,139) |
Adjustment to derivative liability due to debt conversion | (3,152,786) | (3,361,772) |
Adjustment to derivative liability due to note conversion into equity | (7,923,875) | |
Adjustment to derivative liability due to warrant cancellation | (176,555) | (1,318) |
Adjustment to derivative liability due to warrant exercises | (55,546) | |
Change in fair value of derivative liabilities | 3,739,262 | (963,863) |
Ending balance | $ 106,176 | $ 3,074,504 |
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Fair value of the assets less the liabilities of a derivative or group of derivatives. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|