Annual report pursuant to Section 13 and 15(d)

Consolidated Statement of Stockholders' Equity (Deficit)

v2.4.0.8
Consolidated Statement of Stockholders' Equity (Deficit) (USD $)
Common Stock
Equity Payable
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, Amount at Dec. 31, 2011 $ 3,792    $ 21,118,251 $ (24,487,242) $ (3,365,199)
Beginning balance, Shares at Dec. 31, 2011 3,792,385        
Issuance of common stock and warrants for services, Amount 38    269,962    270,000
Issuance of common stock and warrants for services, Shares 37,500        
Issuance of common stock for late payment penalty, Amount 39    160,429    160,468
Issuance of common stock for late payment penalty, Shares 39,241        
Issuance of common stock for acquisitions, Amount           
Adjustment to derivative liability due to note conversion       3,421,579    3,421,579
Adjustment to derivative liability due to note repayment, Amount 1    1,373    1,374
Adjustment to derivative liability due to note repayment, Shares 562        
Adjustment of derivative liability due to note repayment 2       67,958    67,958
Adjustment to derivative liability due to warrant cancellation       1,318    1,318
Issuance of common stock for accrued bonuses, Amount         (61,843)
Stock based compensation       391,410    391,410
Net loss         (7,338,927) (7,338,927)
Ending balance, Amount at Dec. 31, 2012 3,869,688    25,432,280 (31,826,169) (6,390,019)
Ending balance, Shares at Dec. 31, 2012 3,870        
Issuance of common stock and warrants for services, Amount 31 7,308 98,799    106,138
Issuance of common stock and warrants for services, Shares 31,292        
Shares issued for Boomtext earn-out payment, Amount 247    2,210,420    2,210,667
Shares issued for Boomtext earn-out payment, Shares 247,279        
Issuance of common stock for acquisitions, Amount 1,292    1,294,768    1,296,060
Issuance of common stock for acquisitions, Shares 1,291,667        
Issuance of common stock for cash, net of transaction costs of $602,823, Amount 6,250    6,890,927    6,897,177
Issuance of common stock for cash, net of transaction costs of $602,823, Shares 6,250,000        
Issuance of common stock for conversion of note principal and interest, Amount 4,462    5,350,044    5,354,506
Issuance of common stock for conversion of note principal and interest, Shares 4,462,089        
Issuance of common stock for allonge, Amount 88    131,160    131,248
Issuance of common stock for allonge, Shares 87,947        
Adjustment to derivative liability due to note conversion    218,446 10,726,967    10,945,413
Adjustment of derivative liability due to note repayment 2       40,511    40,511
Adjustment to derivative liability due to warrant cancellation           
Adjustment of derivative liability for non-employee warrant conversion       176,555    176,555
Issuance of common stock and warrants for equity payable, Amount 40 (117,584) 117,544      
Issuance of common stock and warrants for equity payable, Shares 39,382        
Issuance of common stock for accrued bonuses, Amount 19    36,981    37,000
Issuance of common stock for accrued bonuses, Shares 19,271        
Issuance of common stock for cashless exercise of warrants, Amount 21    55,525    55,546
Issuance of common stock for cashless exercise of warrants, Shares 21,171        
Stock based compensation       1,890,216    1,890,216
Share rounding in reverse split, Amount               
Share rounding in reverse split, Shares 92        
Net loss          (16,759,031) (16,759,031)
Ending balance, Amount at Dec. 31, 2013 $ 16,320 $ 108,170 $ 54,452,697 $ (48,585,200) $ 5,991,987
Ending balance, Shares at Dec. 31, 2013 16,319,878