Stockholders' Equity (Deficit) (Details Narrative) (USD $)
|
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Dec. 31, 2012
|
|
Common stock outstanding | 96,079,318 | 96,079,318 | 23,218,117 | ||
Current derivative liabilities | $ 2,032,881 | ||||
Additional paid-in capital due | 176,555 | ||||
Change in fair value of derivative liabilities | (33,835) | 129,987 | (54,545) | (190,957) | |
Change in fair value of derivative liabilities, warrant vesting | 14,388 | 33,883 | 29,969 | 33,883 | |
Gain related to change in estimated dollar value of earn-out payable | (499,177) | 16,131 | (193,465) | 76,782 | |
Stock based compensation, value | 1,184,045 | 95,568 | 1,277,794 | 210,429 | |
Expected compensation next twelve months | 6,222,535 | 6,222,535 | |||
Vested warrants | $ 736,138 | $ 736,138 | |||
Weighted average exercise price of granted options | $ 0.31 | ||||
Weighted average grant date fair value | $ 0.27 | ||||
Shares of stock issued | 96,079,318 | 96,079,318 | 23,218,117 | ||
Value of shares issued | 96,080 | 96,080 | 23,218 | ||
StockIssuance1Member
|
|||||
Shares of stock issued | 750,000 | 750,000 | |||
Value of shares issued | 183,750 | 183,750 | |||
StockIssuance2 [Member]
|
|||||
Shares of stock issued | 7,000,000 | 7,000,000 | |||
Value of shares issued | 1,034,310 | 1,034,310 | |||
StockIssuance3 [Member]
|
|||||
Shares of stock issued | 1,483,669 | 1,483,669 | |||
StockIssuance4 [Member]
|
|||||
Shares of stock issued | 36,780,000 | 36,780,000 | |||
Net proceeds | 6,789,686 | 6,789,686 | |||
Transaction costs | 566,315 | 566,315 | |||
StockIssuance5 [Member]
|
|||||
Shares of stock issued | 26,772,532 | 26,772,532 | |||
StockIssuance6 [Member]
|
|||||
Shares of stock issued | 75,000 | 75,000 | |||
General and administrative expense | 18,375 | 18,375 | |||
IncentivePlan 2010 [Member]
|
|||||
Shares authorized under plan | 3,124,000 | 3,124,000 | |||
IncentivePlan 2013 [Member]
|
|||||
Shares authorized under plan | 33,386,086 | 33,386,086 | |||
NonEmpl Warrant1 [Member]
|
|||||
Share based compensation | 700,000 | 700,000 | |||
NonEmpl Warrant2 [Member]
|
|||||
Share based compensation | 200,000 | 200,000 | |||
NonEmpl Warrant3 [Member]
|
|||||
Share based compensation | 5,000 | 5,000 | |||
NonEmpl Warrant4 [Member]
|
|||||
Share based compensation | 25,000 | 25,000 | |||
Warrant1 [Member]
|
|||||
Share based compensation | 688,669 | 688,669 | |||
Warrant exercise price | $ 2.00 | $ 2.00 | |||
Warrant2 [Member]
|
|||||
Share based compensation | 153,535 | 153,535 | |||
Warrant exercise price | $ 2.00 | $ 2.00 | |||
Warrant3 [Member]
|
|||||
Share based compensation | 27,249,550 | 27,249,550 | |||
Warrant exercise price | $ 0.20 | $ 0.20 | |||
Warrant4 [Member]
|
|||||
Share based compensation | 3,602,558 | 3,602,558 | |||
Warrant exercise price | $ 0.20 | $ 0.20 | |||
Non-Employee Warrant [Member]
|
|||||
Current derivative liabilities | $ 95,041 |