Stockholders' Equity (Deficit) (Details Narrative) (USD $)
|
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
Dec. 31, 2012
|
|
Common stock outstanding | 23,218,117 | 23,218,117 | |
Stockholders' deficit | $ 1,711,490 | ||
Current derivative liabilities | 2,032,881 | ||
Gain related to change in estimated dollar value of earn-out payable | 305,712 | 60,651 | |
Stock-based compensation in operating expenses for employees and directors | 93,502 | 113,861 | |
Stock based compensation | 93,502 | 113,861 | |
Weighted-average estimated fair value of the employee stock options granted | $ 0.17 | $ 0.54 | |
Non-Employee Warrant [Member]
|
|||
Derivative liabilities non-employee warrants | 128,332 | 95,041 | |
Warrant [Member]
|
|||
Vested warrants | $ 679,575 | ||
Director [Member]
|
|||
Stock based compensation | 28,542 | 21,606 | |
Additional employee stock based compensation | 162,000 | ||
Employee [Member]
|
|||
Stock based compensation | 64,960 | 92,255 | |
Additional employee stock based compensation | $ 535,000 | ||
Weighted-average estimated fair value of the employee stock options granted | $ 0.14 | $ 0.50 |
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Fair values as of the balance sheet date of all liabilities resulting from contracts that meet the criteria of being accounted for as derivative instruments, net of the effects of master netting arrangements. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The weighted average grant-date fair value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
As of the balance sheet date, the weighted-average exercise price for outstanding stock options that are fully vested or expected to vest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|