Derivative Liabilities (Details 1) (USD $)
|
12 Months Ended | |
---|---|---|
Dec. 31, 2012
|
Dec. 31, 2011
|
|
Notes to Financial Statements | ||
Beginning balance | $ 1,573,859 | $ 334,478 |
Issuances in derivative value due to new security issuances of notes | 149,197 | |
Issuances in derivative value due to new security issuances of common stock and warrants | 1,185,150 | |
Conversion of bridge notes into common stock and warrants | (143,961) | |
Change in fair market value of derivative liabilities | 48,995 | |
Issuances in derivative value due to new security issuances of notes | 5,352,404 | |
Issuances in derivative value due to allonges | 118,633 | |
Issuances in derivative value due to vesting of non-employee warrants | 485,700 | |
Adjustment to derivative liability due to debt repayment | (129,139) | |
Adjustment to derivative liability due to debt conversion | (3,361,772) | |
Adjustment to derivative liability due to warrant cancellation | (1,318) | |
Change in fair market value of derivative liabilities | (963,863) | |
Ending balance | $ 3,074,504 | $ 1,573,859 |
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Fair value of the assets less the liabilities of a derivative or group of derivatives. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|